$480,000
TBD Monopoly, Odessa, TX, 79763
On Market
Just Added
About this property
NEW CONSTRUCTION HOME! Build and customize your home on 1/2 acre lots in West Odessa. City water available! NO RESTRICTIONS!!!
Investor Tools
$0Estimated Mortgage Balance
$480,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,880 /month
Positive
Cash Flow Estimate:
$960 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
