Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$299,999

9961 Waterfront Trail 9961, Rowlett, TX, 75087

$331,492 ARVInfo
On MarketInfo
Just AddedInfo
Beds3 Beds
Baths3 Bath
Baths1,723 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$174.11 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 3Bathrooms 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesPrivate Yard, Rain Gutters, Uncovered Courtyard
Lot Size4,182 sqft

Building Information

Year Built1986
Stories1
Garage Spaces2

Land Information

APN5406-0019-9961-00-0R
SubdivisionHeritage On The Lake-Waterfront Carriage
Land UseResidential
Legal DescriptionHERITAGE ON THE LAKE-WATERFRONT CARRIAGE HOMES UNIT 9961 BLDG 19 .045% OWNERSHIP OF COMMON AREA
Census Tract040301
Assessed Land Value$200,000
Assessed Improvement Value$144,705
Assessment Year2025

About this property

Lakeside Living, Fresh Updates & a HUGE Seller Bonus! WOW! UPDATED LAKESIDE HOME + SPECTACULAR WATER VIEWS + HUGE SELLER INCENTIVE! This beautifully refreshed 3-bedroom, 3-bath home delivers the combination buyers are looking for—fresh paint, recent flooring updates, stylish updated fixtures, breathtaking lake views, multiple sunrooms, a private patio deck, and a 2-car garage! And it gets even better: THE SELLER WILL PAY ONE FULL YEAR OF HOA DUES PLUS PROVIDE A 1-YEAR HOME WARRANTY! Move-in ready and designed for comfortable lakeside living, this home offers stunning water views from nearly every major room, including the living room, kitchen, primary suite, both sunrooms, and private patio deck. The bright, open-concept living area is filled with natural light and features two dining areas, creating an inviting space for both everyday living and entertaining. The updates give the home a fresh, current feel, while the thoughtful layout provides plenty of flexibility. The third bedroom can easily function as a media room, home office, study, or guest retreat. Two spacious sunrooms offer the perfect spots for morning coffee, relaxing, reading, or enjoying the peaceful lake breeze. The sunroom off the living room opens to a fenced patio and private deck where you can unwind while taking in the beautiful water views. Upstairs, the primary suite becomes your private retreat with its own sunroom showcasing expansive lake views, plus three generous closets. Tucked inside a small, quiet, private community just steps from the lake, this rare home offers privacy, comfort, updates, and an exceptional lakeside setting. A previously installed stair lift has been removed but may be included for a future owner to reinstall if desired. DON'T MISS THIS OPPORTUNITY! Enjoy the benefits of an updated, move-in-ready home. Come see the views, experience the peaceful setting, and discover why lakeside living feels like being on vacation every day!

Investor Tools

$270,257Estimated Mortgage Balance
$74,448Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$331,492
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,068 /month
Positive
Cash Flow Estimate:
$689 /month

Interested in this property?

Edward Taffer

Roots Brokerage

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$178/month
$426/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$410
$344,705
2025
$200,000
$144,705
$344,705
No

Tax History

Year
Tax Paid
Assessed Value
2024
$410
$344,705

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homelight Home Loans Inc
Conventional
$271,831
No
First
May 29, 2026
Sep 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,257
$74,448
21%
78%
$1,630/mo

City: Rowlett

9961 Waterfront Trail 9961 | Property Details | No Agent List