$159,000
NAL Estimated Property Value9850 Misty Plain Dr, San Antonio, TX, 78245
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size4,901 sqft
Building Information
Year Built1993
Stories1
Roof Type109
Garage Spaces1
Land Information
APN04332-420-0050
Lot Number5
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionCB: 4332D BLK: 20 LOT: 5 HERITAGE PARK UNIT-9
Census Tract171920
Assessed Land Value$36,560
Assessed Improvement Value$186,050
Assessment Year2025
About this property
Priced to move. Selling as-is.Single-story brick home in Heritage Park. The work already done on the foundation and the roof coming in December make this one ready to show. The estate sale is next weekend, If you want to walk it before it hits the MLS come by the estate sale.
Investor Tools
$222,610
Estimated Property Value
$41,403Estimated Mortgage Balance
$181,207Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,336 /month
Positive
Cash Flow Estimate:
$445 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,132
$222,610
2025
$36,560
$186,050
$222,610
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,132
$222,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Credit Line (Revolving) / Heloc
$67,500
No
First
Oct 27, 2010
Nov 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$41,403
$181,207
81%
19%
$405/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$405/mo
+$1,385/mo
9.6%
