$48,500
9809 Walnut St Apt E301, Dallas, TX, 75243
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDryer, Electric Oven, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Washer
FlooringLuxury Vinyl Plank
Exterior
Exterior FeaturesBalcony
Lot Size8.81 acres
Building Information
Year Built1981
Roof Type105
Land Information
APN00C61580000E00301
Lot Number2A
SubdivisionRichland Trace Condos
Land UseResidential
Legal DescriptionRICHLAND TRACE CONDOS BLK 8433 LT 2A 8.8143 ACS BLDG E UNIT 301 CE .099368% INT201900017891 DD01172019 CO-DC 84330000 02A
Census Tract019018
Assessed Land Value$4,560
Assessed Improvement Value$37,740
Assessment Year2026
About this property
Discover the perfect opportunity to own a charming 1-bedroom condo in Dallas! Whether you're looking for a place to call home or seeking to expand your real estate investment portfolio, this property offers convenience, value, and affordability. Enjoy the added benefit of low HOA dues, helping keep ownership costs manageable. The condo comes equipped with a stackable washer and dryer and a refrigerator, making move-in or rental preparation that much easier. With no carpet throughout, the space offers a clean, modern feel and easy maintenance.
Investor Tools
$0Estimated Mortgage Balance
$46,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$104/month
$177/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,014
$42,300
2026
$4,560
$37,740
$42,300
No
Tax History
Year
Tax Paid
Assessed Value
2026
$1,014
$42,300
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$46,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,440/mo
$177/mo
+$1,263/mo
37.6%
