$391,990
9809 Pardon Place Drive, Aubrey, TX, 76227
$451,979 ARV
On Market
Just Added
Highlights
Interior
AppliancesDishwasher, Electric Oven, Gas Cooktop, Disposal, Gas Range, Gas Water Heater
FlooringCarpet, Ceramic Tile
Building Information
Garage Spaces2
About this property
New D.R.Horton home under construction in Aubrey, TX. Hard flooring throughout main home area, 36 in. cabinets, kitchen island, covered back patio. Close to park, pools and school.
Investor Tools
$0Estimated Mortgage Balance
$391,990Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$451,979
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,352 /month
Positive
Cash Flow Estimate:
$784 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$450/month
5.947%
