$220,000
9735 Ceremony Cv, San Antonio, TX, 78239
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,563 sqft
Building Information
Year Built2005
Stories1
Roof Type109
Garage Spaces1
Land Information
APN13808-015-0380
Lot Number38
SubdivisionCheyenne Valley--Legacy Hms
Land UseResidential
Legal DescriptionNCB 13808 BLK 15 LOT 38 CHEYENNE VALLEY SUBD UT-4" 9563/130-131
Census Tract121300
Assessed Land Value$51,790
Assessed Improvement Value$159,860
Assessment Year2025
About this property
3 bed 2 Bath
Investor Tools
$79,512Estimated Mortgage Balance
$144,488Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$493/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,799
$211,650
2025
$51,790
$159,860
$211,650
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,799
$211,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Unknown
$88,080
No
First
Aug 13, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,512
$144,488
64%
35%
$529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$529/mo
+$1,331/mo
10.0%
