$55,000
9696 Walnut Street Unit 604, Dallas, TX, 75243
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Disposal, Refrigerator
FlooringCarpet, Luxury Vinyl Plank
Exterior
Exterior FeaturesBalcony
Lot Size8.30 acres
Building Information
Year Built1981
Roof Type105
Land Information
APN00C73700000F00604
Lot Number4
SubdivisionTrinity Meadows Condos
Land UseResidential
Legal DescriptionTRINITY MEADOWS CONDOS BLK A/8426 LOT 4 8.3045 AC BLDG F UNIT 604 C E .496% INT201800330373 DD12142018 CO-DC 8426A 000 0004
Census Tract019034
Assessed Land Value$21,530
Assessed Improvement Value$51,050
Assessment Year2026
About this property
This charming first-floor unit features two levels with a spacious living area with a fireplace, spacious bedroom, and lots of closet space. The spacious bedroom includes a generously sized closet, making the layout both practical and inviting. Walking distance to Richland college! Tenant occupied at a rate of 985 through January 31, 2027.
Investor Tools
$0Estimated Mortgage Balance
$78,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$468 /month
Positive
Cash Flow Estimate:
$156 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
$384/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,217
$72,580
2026
$21,530
$51,050
$72,580
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,217
$72,580
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$78,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$384/mo
+$1,181/mo
24.1%
