Last 24 Hours
$45,000
9696 Walnut Street Unit 1302, Dallas, TX, 75243
On Market
Just Added
1 Beds
1 Bath
730 Sq Ft
Condos / Townhouses
$61.64 / sqft
Built in 1981Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Indoor Fireplace
Heating Central
CoolingExterior
Lot Size8.30 acres
Building Information
Year Built1981
Roof Type105
Land Information
APN0021M670000M01302
Lot Number3
SubdivisionTrinity Meadows Condos
Land UseResidential
Legal DescriptionTRINITY MEADOWS CONDOS BLK A/8426 LOT 3 8.3045 AC BLDG M UNIT 1302 C E .40% INT201800139338 DD05112018 CO-DC 8426 00A 00300
Census Tract019034
Assessed Land Value$17,360
Assessed Improvement Value$42,770
Assessment Year2026
About this property
This 1 bedroom, 1 bathroom unit is an excellent investment opportunity for investors looking to renovate and add value. The property requires a full remodel and is being sold As-Is.
Investor Tools
$0Estimated Mortgage Balance
$60,130Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$361 /month
Positive
Cash Flow Estimate:
$120 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$100/month
$310/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$900
$60,130
2026
$17,360
$42,770
$60,130
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2025
$900
$60,130
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$60,130
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$310/mo
+$1,016/mo
26.5%
12.4%