$490,000
NAL Estimated Property Value9511 Needham Cross Dr, Spring, TX, 77379
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Refrigerator Included, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesSide Yard, Sprinkler System
Lot Size8,664 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1234240020004
Lot Number4
SubdivisionGleannloch Farms
Land UseResidential
Legal DescriptionLT 4 BLK 2 GLEANNLOCH FARMS SEC 36
Census Tract554804
Assessed Land Value$65,502
Assessed Improvement Value$387,159
Assessment Year2025
About this property
Beautiful patio home, original owners. Updates include: New wood flooring in primary and new carpet in secondary bedrooms; Microwave & Oven 5/2025; Stovetop 5/2025; Dishwasher 2022; Fridge 12/2024 - An easy walk to golf 27-hole Gleannloch Farms Golf course, master planned community amenities: 3 pools, pickleball & tennis courts, catch & release lakes, boat house, dog park, on-site equestrian center, walking/bike trails, fitness center,.
Investor Tools
$490,000
Estimated Property Value
$79,715Estimated Mortgage Balance
$410,285Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,999 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$416/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,541
$452,661
2025
$65,502
$387,159
$452,661
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,541
$452,661
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Distinctive Mortgage Ltd
Unknown
$200,000
No
First
Nov 15, 2004
Dec 2019
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,715
$410,285
83%
16%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,200/mo
+$800/mo
4.9%
