Last 24 Hours
$650,000
920 Stinson Rd, Lucas, TX, 75002
On Market
Just Added
2 Beds
2 Bath
368 Sq Ft
Built in 2017Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2Exterior
Lot Size2 acres
Building Information
Year Built2017
Stories2
Roof Type105
Land Information
APNR-4519-000-0030-1
Lot Number3
SubdivisionTrails End Addition (Clu)
Land UseResidential
Legal DescriptionTRAILS END ADDITION (CLU), LOT 3
Census Tract031326
Assessed Land Value$620,000
Assessed Improvement Value$30,013
Assessment Year2026
Investor Tools
$33,712Estimated Mortgage Balance
$616,301Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,220/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,392
$650,013
2026
$620,000
$30,013
$650,013
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,392
$650,013
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Unknown
$108,000
No
First
Oct 7, 2015
Oct 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$33,712
$616,301
94%
5%
$702/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$702/mo
+$1,588/mo
4.2%
12.4%