Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$149,000

920 E Leuda St, Fort Worth, TX, 76104

$193,700 ARVInfo
On MarketInfo
Just AddedInfo
Beds3 Beds
Baths1 Bath
Baths1,786 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$83.43 / sqft
Year BuiltBuilt in 1920

Property Lead Type:

ARV FlipAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
FlooringCombination

Exterior

Lot Size5,500 sqft

Building Information

Year Built1920
Stories2
Garage Spaces2

Land Information

APN44120-7-6
Lot Number6
SubdivisionUnion Depot Addition
Land UseResidential
Legal DescriptionUNION DEPOT ADDITION BLOCK 7 LOT 6
Census Tract123100
Assessed Land Value$16,500
Assessed Improvement Value$119,217
Assessment Year2026

About this property

Investor Special in Fort Worth’s Historic Southside! Spacious 1,786-square-foot home featuring 3 bedrooms and 2 bathrooms, including one unfinished bath. Excellent opportunity for cash buyers and investors seeking a renovation project with value-added potential. Generous room sizes and a spacious yard offer room to reimagine and create. Conveniently located near Downtown Fort Worth, the Medical District, parks, dining, and the Evans & Rosedale redevelopment area. Property requires extensive repairs and renovations. Being sold AS-IS. Cash buyers encouraged! It is the buyers & their agent's responsibility to verify all info contained herein included but not limited to condition, room sizes, amenities, schools, acreage, flood plain information, foundation, roof, etc, and overall condition of the property.

Investor Tools

$56,039Estimated Mortgage Balance
$130,961Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$193,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$330/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,022
$135,717
2026
$16,500
$119,217
$135,717
No

Tax History

Year
Tax Paid
Assessed Value
2026
$3,022
$135,717

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Athas Capital Group Inc
Commercial
$66,000
No
First
Apr 25, 2019
May 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$56,039
$130,961
70%
30%
$396/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$396/mo
+$1,814/mo
14.2%

City: Fort Worth

920 E Leuda St | Property Details | No Agent List