$1,500,000
9102 S Austin Dr, Pharr, TX, 78577
On Market
Just Added
Commercial
Highlights
Interior
Exterior
Lot Size1.08 acres
Building Information
Year Built1995
Stories1
Roof Type112
Garage Spaces2
Land Information
APNP6190-00-000-0035-00
Lot Number35
SubdivisionPharr/Las Milpas Industrial Park Planned
Land UseIndustrial
Legal DescriptionPHARR/LAS MILPAS INDUSTRIAL PARK PLANNED UT DEVELOPMENT LOT 35
Census Tract021306
Assessed Land Value$169,362
Assessed Improvement Value$334,913
Assessment Year2026
Investor Tools
$384,440Estimated Mortgage Balance
$119,835Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,000 /month
Positive
Cash Flow Estimate:
$3,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,422/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,544
$504,275
2026
$169,362
$334,913
$504,275
No
Tax History
Year
Tax Paid
Assessed Value
2025
$14,544
$504,275
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Border Capital Bank Na
Unknown
$438,127
No
First
Jul 8, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$384,440
$119,835
23%
76%
$2,627/mo
