$174,900
910 S Gilpin Ave, Cockrell Hill, TX, 75211
$227,370 ARV
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven
Exterior
Lot Size10,048 sqft
Building Information
Year Built1947
Roof Type105
Garage Spaces1
Land Information
APN61176500060030000
Lot Number3
SubdivisionRichmond Hill
Land UseResidential
Legal DescriptionRICHMOND HILL BLK F LT 3 INT202400193670 DOD03062017 CO-DC 1765000600300 4CL17650006
Census Tract019900
Assessed Land Value$104,000
Assessed Improvement Value$136,850
Assessment Year2026
About this property
Home is need of total rehab, features a large lot and the home is bigger than what the tax records reflect. Lots of potential on a good block, oversized back yard with paved alley access. Cash offers only.
Investor Tools
$0Estimated Mortgage Balance
$269,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$227,370
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,323
$240,850
2026
$104,000
$136,850
$240,850
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$5,323
$240,850
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$269,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
8.8%
