$129,900
907 Avenue M, South Houston, TX, 77587
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,100 sqft
Building Information
Year Built1966
Stories1
Garage Spaces1
Land Information
APN0341030040012
Lot Number12
SubdivisionSouth Houston
Land UseResidential
Legal DescriptionLT 12 BLK 204 SOUTH HOUSTON
Census Tract321402
Assessed Land Value$85,200
Assessed Improvement Value$99,079
Assessment Year2025
About this property
Investor special!! Convert garage to 4th bedroom and expand primary bathroom for 2 full baths for maximum flip opportunity. Large backyard and centrally located in South Houston. Calling all investors or owner occupants that want some sweat equity.
Investor Tools
$64,907Estimated Mortgage Balance
$131,093Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,921
$184,279
2025
$85,200
$99,079
$184,279
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,921
$184,279
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dom Services Llc
Purchase Money Mortgage
$65,000
No
First
Aug 24, 2026
Feb 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$64,907
$131,093
66%
33%
$390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$390/mo
+$1,332/mo
10.5%
