$380,000
9051 Woodshore Cir, Dallas, TX, 75243
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesBuilt In Gas Range, Gas Oven
Exterior
Lot Size8,850 sqft
Building Information
Year Built1960
Roof Type105
Garage Spaces1
Land Information
APN00000743923000000
Lot Number10
SubdivisionNorthwood
Land UseResidential
Legal DescriptionNORTHWOOD ESTATES 2 REV BLK 9/7522 LT 10 INT201300054314 DOD02112012 CO-DC 7522 009 01000 3007522 009
Census Tract007805
Assessed Land Value$165,000
Assessed Improvement Value$201,020
Assessment Year2026
About this property
Updated home with large backyard. A must see! Agent will need to verify all measurements. Measurements are estimated.
Investor Tools
$0Estimated Mortgage Balance
$403,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$881/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,558
$366,020
2026
$165,000
$201,020
$366,020
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,558
$366,020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$403,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
4.7%
