$89,000
902 E Craven Ave, Waco, TX, 76705
$115,700 ARV
Pending
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Refrigerator
FlooringCombination
Exterior
Lot Size7,501 sqft
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces1
Land Information
APN200306000057027
Lot Number2
SubdivisionLakeview
Land UseResidential
Legal DescriptionLAKEVIEW LOT 2 BLOCK 14 ACRES .1722
Census Tract003200
Assessed Land Value$35,180
Assessed Improvement Value$189,450
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$224,630Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$115,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,348 /month
Positive
Cash Flow Estimate:
$449 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$453/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,312
$224,630
2025
$35,180
$189,450
$224,630
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$4,312
$224,630
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$224,630
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
7.0%
