$953,780
NAL Estimated Property Value9014 Dawn Cir, Boerne, TX, 78006
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7.28 acres
Building Information
Year Built1977
Stories2
Roof Type109
Garage Spaces4
Land Information
APN04709-200-0780
Lot Number12
SubdivisionTrailwood
Land UseResidential
Legal DescriptionCB 4709B BLK LOT 12, 77, 78, 79 2008-MERGED PIDS 253331,253260,253330,253332 PER CR #17119 PER OWNER.JF/GIS/9-4-07.
Census Tract182102
Assessed Land Value$473,160
Assessed Improvement Value$480,620
Assessment Year2025
About this property
Darling Country home surrounded by 7.28 acres. Gorgeous floor to ceiling Rock Fireplace, Open floor plan, Two living areas, kitchen and many windows overlooking the beautiful PRIVATE back yard. Two bedrooms and one Bath are located downstairs. Master Bedroom offers a dressing area, 2 Master closets, balcony off of Master Bath, Sitting area and an Amazing Office/Craft room. Beautiful deck overlooks Swimming Pool and hot tub! Country Living Close to San Antonio. Bring your Horses! BOERNE ISD!
Investor Tools
$953,780
Estimated Property Value
$415,907Estimated Mortgage Balance
$537,873Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,723 /month
Positive
Cash Flow Estimate:
$1,908 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,751/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,243
$953,780
2025
$473,160
$480,620
$953,780
No
Tax History
Year
Tax Paid
Assessed Value
2025
$16,243
$953,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$484,350
No
First
Sep 6, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$415,907
$537,873
56%
44%
$2,904/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,340/mo
$2,904/mo
$-564/mo
2.9%
