$459,900
9006 Hogan Dr, Rowlett, TX, 75089
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size7,336 sqft
Building Information
Year Built2003
Roof Type105
Garage Spaces2
Land Information
APN44023590II0150000
Lot Number15
SubdivisionWaterview Phase 5c
Land UseResidential
Legal DescriptionWATERVIEW PHASE 5C BLK II LT 15 INT201300182971 DD06112013 CO-DC 023590II01500 1CW023590II
Census Tract018144
Assessed Land Value$90,000
Assessed Improvement Value$390,000
Assessment Year2026
About this property
Move-in ready and waiting for you! This inviting Waterview home features fresh paint throughout, new kitchen flooring, a spacious backyard, and a covered patio perfect for relaxing or entertaining. Enjoy the community’s fantastic amenities, including parks, pools, and a fun-filled waterpark! Conveniently located near Lake Ray Hubbard for outdoor recreation, plus shopping, dining, and everyday essentials. Enjoy comfort, outdoor living, and an amazing community lifestyle in Rowlett!
Investor Tools
$224,444Estimated Mortgage Balance
$280,556Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,030 /month
Positive
Cash Flow Estimate:
$1,010 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$994/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,407
$480,000
2026
$90,000
$390,000
$480,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,407
$480,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
Stand Alone First / Home Equity First Lien
$260,800
No
First
Oct 24, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,444
$280,556
55%
44%
$1,564/mo
