$450,000
9004 Woodlawn Dr, Granbury, TX, 76049
$468,321 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Disposal, Microwave, Refrigerator, Washer
Exterior
Lot Size15,667 sqft
Building Information
Year Built1989
Stories1
Garage Spaces2
Land Information
APN13485.000.0544.0
Lot Number544
SubdivisionPecan Plantation
Land UseResidential
Legal DescriptionLOT: 544 SUBD: PECAN PLANTATION UN 5
Census Tract160210
Assessed Land Value$85,000
Assessed Improvement Value$323,310
Assessment Year2026
Investor Tools
$152,387Estimated Mortgage Balance
$300,613Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$468,320
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,718 /month
Positive
Cash Flow Estimate:
$906 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
$205/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$871
$408,310
2026
$85,000
$323,310
$408,310
No
Tax History
Year
Tax Paid
Assessed Value
2026
$871
$408,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$172,583
No
First
Oct 15, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,387
$300,613
66%
34%
$1,035/mo
