Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$999,900

9002 Forest Park Ct, Rowlett, TX, 75089

On MarketInfo
Just AddedInfo
Beds5 Beds
Baths5 Bath
Baths4,862 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$205.66 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 5Bathrooms Full 5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size21,498 sqft

Building Information

Year Built2016
Stories2
Roof Type105
Garage Spaces2

Land Information

APN448015800A0300000
Lot Number30
SubdivisionWaters Edge
Land UseResidential
Legal DescriptionWATERS EDGE PH 2 BLK A LT 30 INT201700055552 DD02232017 CO-DC 8015800A03000 1CW8015800A
Census Tract018144
Assessed Land Value$300,000
Assessed Improvement Value$1,302,310
Assessment Year2025

About this property

Lake Ray Hubbard living, elevated. Sited on a cul-de-sac in Rowlett's gated Waters Edge community, this brick-and-stone residence backs to a wooded greenbelt with open water beyond, and boat docks are allowed. A soaring foyer with a sweeping iron staircase sets the tone. Beyond, a light-filled living room anchored by a fireplace and a wall of windows opens to a chef's kitchen appointed with granite, an oversized island, custom wood vent hood and gas cooktop. The main-floor primary retreat offers a spa-inspired bath with dual vanities, jetted tub, oversized shower and expansive walk-in closet, with a private study just off the entry. Upstairs, a vaulted game room with wet bar flows into a true media room with tiered seating. Three-car garage. Garland ISD. Ten minutes to the George Bush Turnpike and less than 1 hour from DFW Airport. Schedule your private showing today.

Investor Tools

$71,863Estimated Mortgage Balance
$1,530,447Estimated Equity
95% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,614 /month
Positive
Cash Flow Estimate:
$3,205 /month

Interested in this property?

Justin Lewis

Milestone Realty Texas LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,023/month
$1,800/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$40,264
$1,602,310
2025
$300,000
$1,302,310
$1,602,310
No

Tax History

Year
Tax Paid
Assessed Value
2025
$40,264
$1,602,310

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Conventional
$90,000
No
First
Feb 23, 2017
Mar 2047

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,863
$1,530,447
95%
4%
$540/mo

City: Rowlett

9002 Forest Park Ct | Property Details | No Agent List