Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$165,000

895 Dublin Drive Unit 4, Richardson, TX, 75080

On MarketInfo
Just AddedInfo
Beds2 Beds
Baths2 Bath
Baths1,028 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$160.51 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Microwave

Exterior

Private PoolPrivate Pool
Lot Size9.81 acres

Building Information

Year Built1980
Roof Type104

Land Information

APN42266610510022800
Lot Number1
SubdivisionWaterfall Crossing Condominiums
Land UseResidential
Legal DescriptionWATERFALL CROSSING CONDOMINIUMS BLK A LOT 1 9.8104 ACS BLDG GG UNIT 4 CE.647% APT 895-D INT201900171991 DD06282019 CO-DC
Census Tract019214
Assessed Land Value$27,650
Assessed Improvement Value$192,000
Assessment Year2026

About this property

Hardwood floors, creek views, and a Telecom Corridor location come together in this two-story condo at Waterfall Crossing. The unit backs to a tree-lined creek, and the private fenced patio’s wrought iron fencing keeps the green view in sight from inside. The living room centers on a white brick fireplace and warm nail-down hardwoods. The kitchen has electric appliances and a window that brings in natural light. Upstairs, two spacious bedrooms sit away from the main living area, and one opens directly to the full bath with a ceramic tile surround. The washer and dryer convey, and the water heater was replaced in 2024. HOA dues cover water and management. Residents enjoy a community pool, a covered carport space, and mature trees throughout. It’s minutes from US-75, I-635, Cottonwood Park, UT Dallas, shopping, dining, and major employers. Richardson ISD.

Investor Tools

$115,364Estimated Mortgage Balance
$104,286Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,318 /month
Positive
Cash Flow Estimate:
$439 /month

Interested in this property?

Regina Layman

Barrett Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
$330/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,296
$219,650
2026
$27,650
$192,000
$219,650
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,296
$219,650

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$135,255
No
First
Jun 25, 2019
Jul 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,364
$104,286
47%
53%
$811/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,141/mo
+$479/mo
8.9%

City: Richardson

895 Dublin Drive Unit 4 | Property Details | No Agent List