$169,900
8837 Saint Thomas Cir, Dallas, TX, 75228
$220,870 ARV
On Market
Just Added
Property Lead Type:
BankruptcyMust-SellDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size3,924 sqft
Building Information
Year Built1982
Roof Type105
Garage Spaces1
Land Information
APN0084740B000090000
Lot Number9
SubdivisionBriarwood Addn
Land UseResidential
Legal DescriptionBRIARWOOD ADDN BLK B/8474 LOT 9 INT201400228463 DD09052014 CO-DC 8474 B00 00900 1DA8474 B00
Census Tract012211
Assessed Land Value$50,000
Assessed Improvement Value$154,110
Assessment Year2026
About this property
Ready for your next project? This house needs a little of everything to bring it back to life, but the bones are great. Ideal for investors looking for their next buy and hold. Will make a great investment property. Sellers are investors and have never seen the property. Property is priced below market to reflect needed updates. Utilities have been requested. Buyers to perform their own due diligence. Sold AS-IS. Please read agent remarks.
Investor Tools
$0Estimated Mortgage Balance
$236,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$220,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,545
$204,110
2026
$50,000
$154,110
$204,110
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,545
$204,110
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$236,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
10.0%
