$314,900
8828 Cross Oaks Ranch Blvd, Cross Roads, TX, 76227
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave
Exterior
Lot Size5,719 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces1
Land Information
APNR256451
Lot Number8
SubdivisionCross Oak Ranch Ph 2 Tr 4
Land UseResidential
Legal DescriptionCROSS OAK RANCH PH 2 TR 4 BLK 4A LOT 8
Census Tract020131
Assessed Land Value$91,520
Assessed Improvement Value$247,323
Assessment Year2025
Investor Tools
$229,869Estimated Mortgage Balance
$108,974Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,033 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$605/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,571
$338,843
2025
$91,520
$247,323
$338,843
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,571
$338,843
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Resicentral Llc
Conventional
$243,250
No
First
Sep 1, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,869
$108,974
32%
68%
$1,459/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$1,734/mo
+$1,086/mo
10.0%
