Last 24 Hours
$160,000
8822 Sultan Dr, Houston, TX, 77078
On Market
3 Beds
1 Bath
1,323 Sq Ft
Single Family Residence
$120.94 / sqft
Built in 1956Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Heating Central
CoolingAppliancesDisposal, Trash Compactor, Microwave, Dishwasher
FlooringTile
Exterior
Lot Size9,357 sqft
Building Information
Year Built1956
Stories1
Land Information
APN0854500000743
Lot Number743
SubdivisionChatwood Place
Land UseResidential
Legal DescriptionLT 743 BLK 32 CHATWOOD PLACE SEC 5
Census Tract231100
Assessed Land Value$55,440
Assessed Improvement Value$115,415
Assessment Year2025
Investor Tools
$129,371Estimated Mortgage Balance
$41,484Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,025 /month
Positive
Cash Flow Estimate:
$342 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,962
$170,855
2025
$55,440
$115,415
$170,855
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,962
$170,855
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Plus Financial Llc
Unknown
$134,850
No
First
Jun 26, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,371
$41,484
24%
76%
$809/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$809/mo
+$913/mo
12.1%
12.4%