$199,000
882 Spur Rd, Lakehills, TX, 78063
$258,700 ARV
On Market
Just Added
Highlights
Interior
Exterior
Lot Size4,487 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Land Information
APN146651
Lot Number8,9
SubdivisionAvalon
Land UseReal Single Family Residence - Mh With Land
Legal DescriptionAVALON A BLK 109 LT 8-9 0.103 ACRES **NTA2219339/400**
Census Tract000400
Assessed Land Value$13,800
Assessed Improvement Value$169,140
Assessment Year2025
About this property
Cute starter or downsize modular home in a quiet and peaceful subdivision close to Medina Lake. Spacious primary suite, soft close kitchen cabinets as well as tree filled lot are the main attraction for this property. Big electric fireplace in living room is an added perk as well as a one car solid metal carport. Bigger property next door is also for sale and could double as a family compound!
Investor Tools
$187,800Estimated Mortgage Balance
$103,200Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$258,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,384
$182,940
2025
$13,800
$169,140
$182,940
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,384
$182,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Va
$194,800
Yes
First
Oct 31, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,800
$103,200
35%
65%
$1,168/mo
