$109,500
8702 Village Drive 811, San Antonio, TX, 78217
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1973
Stories1
Roof Type109
Land Information
APN13566-200-0811
SubdivisionLas Sombras Condo
Land UseResidential
Legal DescriptionNCB 13566 BLDG 8 UNIT 811 LAS SOMBRAS COND
Census Tract121204
Assessed Land Value$9,410
Assessed Improvement Value$93,440
Assessment Year2025
About this property
Charming upstairs condo with ceiling fans in both bedroom and living areafor comfortable year-round living. Enjoy the community pool and a friendly neighborhood just minutes from Fort Sam Houston. This cozy 1bed, 1 bath home includes essential appliances and lamination flooring throughout living spaces. Conveniently located steps from NE BaptistHospital, shopping centers, and bus lines. A commuter-friendly area with strong walkability via bike lanes and easy access to medical and retail services.
Investor Tools
$60,712Estimated Mortgage Balance
$49,288Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$660 /month
Positive
Cash Flow Estimate:
$220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
$265/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,332
$102,850
2025
$9,410
$93,440
$102,850
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,332
$102,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$72,000
No
First
Dec 6, 2018
Jan 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$60,712
$49,288
44%
55%
$432/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,057/mo
$697/mo
+$360/mo
11.5%
