Last 24 Hours
$199,000
865 Sea Spray Dr, Crystal Beach, TX, 77650
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms —
Garage AvailableExterior
Lot Size6,852 sqft
Building Information
Garage Spaces4
Land Information
APN2673-0000-0017-000
Lot Number17
SubdivisionCloon Subd 5
Land UseVacant Land
Legal DescriptionABST 179 J SHAW SUR LOT 17 CLOON SUB #5
Census Tract723900
Assessed Land Value$91,520
Assessed Improvement Value$4,960
Assessment Year2025
About this property
Welcome to your very own RV space that offers 2 RV's that are covered! Come enjoy the beach life and all it has to offer!! Located within the heart of Crystal Beach with the beach being a short golf cart ride or within walking distance. It also offers an outdoor buiding great for all your beach toys! This property has sewer, water & electricity in place & can be used as a rental property as well. So much potential!
Investor Tools
$92,700Estimated Mortgage Balance
$151,300Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,330
$96,480
2025
$91,520
$4,960
$96,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,330
$96,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gregory L Turnbow
Purchase Money Mortgage
$96,000
No
First
Nov 1, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,700
$151,300
62%
38%
$576/mo
12.4%