Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$324,900

8600 Brushy Creek Trl, Fort Worth, TX, 76118

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,812 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$179.3 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,388 sqft

Building Information

Year Built1986
Stories2
Garage Spaces2

Land Information

APN34557-5-11
Lot Number11
SubdivisionRiver Trails Addition
Land UseResidential
Legal DescriptionRIVER TRAILS ADDITION BLOCK 5 LOT 11
Census Tract106526
Assessed Land Value$70,000
Assessed Improvement Value$207,000
Assessment Year2025

About this property

Welcome to 8600 Brushy Creek Trail, where comfortable living meets the outdoor lifestyle of Fort Worth's established River Trails community! This inviting 3-bedroom, 2.5-bath home offers 1,886 square feet, two spacious living areas, and a wonderful location with access to neighborhood trails and parks—all with NO HOA! Step inside to discover soaring vaulted ceilings, abundant natural light, and beautiful tile flooring throughout the main living areas. A striking fireplace creates a warm focal point in the spacious living room, while the open layout flows effortlessly into the dining area and kitchen. The kitchen features granite countertops, white cabinetry, subway tile backsplash, and a charming breakfast area surrounded by windows overlooking the backyard. The downstairs primary suite offers privacy and convenience, featuring NEW carpet, a walk-in closet, and an updated bathroom with a separate soaking tub and beautifully tiled shower. Upstairs, you'll find two additional bedrooms and a second living area, perfect for a game room, home office, or flexible gathering space. Step outside and enjoy the backyard's beautiful, large mature oak tree, providing natural shade and a picturesque setting for relaxing or entertaining. A spacious storage building adds convenience for gardening equipment, tools, and outdoor essentials. Enjoy easy access to the neighborhood's scenic walking and biking trails and nearby parks, making it simple to spend more time outdoors. Conveniently located near major highways, shopping, dining, and DFW Airport, this home offers an ideal combination of neighborhood charm and everyday accessibility. Located in highly regarded Hurst-Euless-Bedford ISD, with NO HOA, 8600 Brushy Creek Trail is ready to welcome you home!

Investor Tools

$180,131Estimated Mortgage Balance
$138,869Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,949 /month
Positive
Cash Flow Estimate:
$650 /month

Interested in this property?

Starla Karlis

Better Homes & Gardens, Winans

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$277,000
2025
$70,000
$207,000
$277,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
N/A
$277,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Va
$225,000
Yes
First
Apr 3, 2017
May 2047

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,131
$138,869
43%
56%
$1,349/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,349/mo
+$941/mo
8.6%

City: Fort Worth

8600 Brushy Creek Trl | Property Details | No Agent List