$99,900
86 Lillian Ln, Sargent, TX, 77414
$101,729 ARV
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size10,890 sqft
Building Information
Year Built1962
Land Information
APN15587
SubdivisionVan Dorn & Balis Ab 96
Land UseResidential
Legal DescriptionVAN DORN & BALIS AB 96 .25 AC
Census Tract730503
Assessed Land Value$6,250
Assessed Improvement Value$7,200
Assessment Year2025
About this property
Enjoy the peaceful setting of this creekfront property located in a quiet subdivision in Sargent, Texas. The property features an outdoor deck, a carport, and a concrete storage shed equipped with electricity and washer/dryer hookups. On-site utilities include a private well and septic system, a propane tank, and 30-amp and 50-amp electrical hookups. With no HOA, this property offers added flexibility for enjoying your own space near the creek. A great opportunity for those seeking a quiet getaway or a place to enjoy the Sargent area.
Investor Tools
$0Estimated Mortgage Balance
$143,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$101,728
Rent-to-Value Ratio: 0.72%
Rent Estimate
$858 /month
Positive
Cash Flow Estimate:
$286 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$77/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$204
$13,450
2025
$6,250
$7,200
$13,450
No
Tax History
Year
Tax Paid
Assessed Value
2025
$204
$13,450
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$143,000
100%
0%
$0/mo
