Last 24 Hours
$350,000
8505 Star Thistle Dr, Fort Worth, TX, 76179
On Market
Just Added
3 Beds
2 Bath
2,255 Sq Ft
Single Family Residence
$155.21 / sqft
Built in 2009Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Disposal
FlooringCarpet, Ceramic Tile, Laminate, Vinyl
Exterior
Exterior FeaturesAwnings
Lot Size5,188 sqft
Building Information
Year Built2009
Stories2
Garage Spaces2
Land Information
APN3100A-7-9
Lot Number9
SubdivisionBoswell Meadows
Land UseResidential
Legal DescriptionBOSWELL MEADOWS BLOCK 7 LOT 9
Census Tract114012
Assessed Land Value$65,000
Assessed Improvement Value$251,204
Assessment Year2025
Investor Tools
$170,722Estimated Mortgage Balance
$158,278Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$764/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,523
$316,204
2025
$65,000
$251,204
$316,204
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,523
$316,204
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$191,000
No
First
Apr 20, 2021
May 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,722
$158,278
48%
52%
$1,146/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,246/mo
+$1,464/mo
9.9%
12.4%