$315,000
8448 Little Fawn Ln, Dallas, TX, 75249
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range, Microwave
Exterior
Exterior FeaturesDog Run
Lot Size12,870 sqft
Building Information
Year Built2008
Roof Type105
Garage Spaces2
Land Information
APN008611000N0120000
Lot Number12
SubdivisionMountain Creek Meadows Ph Ii
Land UseResidential
Legal DescriptionMOUNTAIN CREEK MEADOWS PH II BLK N/8611 LT 12 INT200900000666 DD12012008 CO-DC 8611 00N 01200 4DA8611 00N
Census Tract016527
Assessed Land Value$70,000
Assessed Improvement Value$282,000
Assessment Year2026
About this property
Welcome to this spacious four bedroom, two bath home featuring several major updates! The plumbing was replaced in 2022, the roof was replaced in 2022, and a complete HVAC system, including both interior and exterior units, was installed in 2025. The home is in great overall condition but does need foundation work. Competitively priced to reflect the foundation needs, this property offers an excellent opportunity for buyers looking to add value while benefiting from these important updates. Don’t miss the potential this home has to offer!
Investor Tools
$183,945Estimated Mortgage Balance
$168,055Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$592/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,344
$352,000
2026
$70,000
$282,000
$352,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,344
$352,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$129,300
No
First
Apr 22, 2016
May 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,945
$168,055
47%
52%
$1,286/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,486/mo
+$1,114/mo
8.9%
