Last 24 Hours
$249,000
8402 Berwyn Dr, Houston, TX, 77037
$253,110 ARV
On Market
Just Added
2 Beds
2 Bath
728 Sq Ft
Single Family Residence
$342.03 / sqft
Built in 1950Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
HeatingExterior
Lot Size17,402 sqft
Building Information
Year Built1950
Garage Spaces2
Land Information
APN0761750050065
Lot Number64,65
SubdivisionWaynecrest Place
Land UseResidential
Legal DescriptionLTS 64 & 65 BLK 5 (PR YR IMPS 2009-2013*0761750050073) WAYNECREST PLACE
Census Tract221602
Assessed Land Value$140,940
Assessed Improvement Value$113,560
Assessment Year2025
About this property
A fantastic opportunity to acquire two multi-use properties! One property is currently vacant, while the other is leased on a month-to-month basis, offering flexibility for investors or owner-users. Both properties sit on an approximately 18,000-square-foot lot, providing excellent potential for a variety of uses. Don’t miss this opportunity to explore the possibilities!
Investor Tools
$0Estimated Mortgage Balance
$254,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$253,110
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,527 /month
Positive
Cash Flow Estimate:
$509 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$415/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,709
$254,500
2025
$140,940
$113,560
$254,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,709
$254,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$254,500
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
6.2%
12.4%