$245,000
8401 N New Braunfels 120A & 121A, San Antonio, TX, 78209
$318,500 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1968
Stories1
Roof Type172
Land Information
APN11761-100-1400
Lot Number140
SubdivisionGeorgian Condos
Land UseResidential
Legal DescriptionNCB 11761 BLDG A CONDOMINIUM UNIT 140A THE GEORGIAN
Census Tract120701
Assessed Land Value$23,650
Assessed Improvement Value$119,560
Assessment Year2025
About this property
Spacious 3/4-bedroom, 3-bath residence is one of the largest and most versatile home within the charming, Southern-style Georgian red brick Condominiums. Private Patio. Set in a quiet, beautifully maintained community framed by mature oaks, the property sits at the edge of Alamo Heights?south of NE Loop 410 and east of Broadway. Originally configured as two separate units (120A & 121A), the current owner combined them to create a generous living space with an adjacent office for meeting clients. ADVANTAGE POINT-DIVIDE & LEASE 1/1: pay down mortgage.
Investor Tools
$0Estimated Mortgage Balance
$143,210Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$318,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$330/month
$501/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,247
$143,210
2025
$23,650
$119,560
$143,210
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,247
$143,210
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$143,210
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$501/mo
+$699/mo
10.1%
