Last 24 Hours
$109,900
8283 Kingsbrook Rd Apt 161, Houston, TX, 77024
On Market
Just Added
2 Beds
1 Bath
1,052 Sq Ft
Condos / Townhouses
$104.47 / sqft
Built in 1964Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingExterior
Lot Size13.54 acres
Building Information
Year Built1964
Stories1
Land Information
APN1132420000002
SubdivisionBayou Bend Townhomes
Land UseResidential
Legal DescriptionTH 161 BLDG M .006470 INT COMMON LAND & ELE BAYOU BEND T/H CONDO
Census Tract430200
Assessed Land Value$31,945
Assessed Improvement Value$136,189
Assessment Year2025
About this property
Great Location. Being sold as-is.
Investor Tools
$19,696Estimated Mortgage Balance
$148,438Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,009 /month
Positive
Cash Flow Estimate:
$336 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
$768/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,896
$168,134
2025
$31,945
$136,189
$168,134
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,896
$168,134
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rmc Vanguard Mortgage Corp
N/A
$63,000
N/A
First
Jan 23, 2003
Feb 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$19,696
$148,438
88%
12%
$378/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,050/mo
$1,146/mo
+$904/mo
14.6%
12.4%