$959,000
NAL Estimated Property Value826 Little Bear Rd, Buda, TX, 78610
Recently Sold
10/02/26
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Disposal, Microwave, Propane Cooktop, Refrigerator, Range Hood, Stainless Steel Appliances
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size1.01 acres
Building Information
Year Built2005
Stories1
Garage Spaces3
Land Information
APNR116985
Lot Number2-R
SubdivisionElliott Ranch Phase Four
Land UseResidential
Legal DescriptionELLIOTT RANCH PHASE FOUR, BLOCK C, LOT 2-R, ACRES 1.014 TAX CODES:RSP,SHA,ACCD
Census Tract010912
Assessed Land Value$156,710
Assessed Improvement Value$685,590
Assessment Year2025
About this property
Stunning home on 1 acre lot with inground pool and fenced yard.
Investor Tools
$959,000
Estimated Property Value
$501,835Estimated Mortgage Balance
$62,793Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,754 /month
Positive
Cash Flow Estimate:
$1,918 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,467/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,810
$791,903
2025
$156,710
$685,590
$842,300
No
Tax History
Year
Tax Paid
Assessed Value
2025
$12,810
$791,903
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$150,000
No
First
Aug 2, 2021
Sep 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$501,835
$440,165
46%
52%
$3,213/mo
