$489,000
824 Willow Creek Cir, San Marcos, TX, 78666
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Range, Plumbed For Ice Maker, Range Hood, Water Heater, Some Electric Appliances, Microwave, Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesPatio, Rain Gutters
Building Information
Garage Spaces2
About this property
Amazing Opportunity to live the country life just 10 minutes to downtown San Marcos and 7 minutes to the new HEB. NO CITY TAXES (tax rate 1.6%)! NO HOA! Beautiful .85-acre lot with many mature oak trees. The living room features cathedral ceilings with a lovely woodburning fireplace, built-ins, a built-in wet bar and a quaint space just off of the living room that would make a cozy reading nook. The primary bedroom has a large walk-in shower and a sliding glass door that leads to the patio in the back. New Roof 2026, new water heater 2024.
Investor Tools
$0Estimated Mortgage Balance
$97,205Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,934 /month
Positive
Cash Flow Estimate:
$978 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$765/month
No HOA
5.947%
