$199,900
822 Grove St, Deer Park, TX, 77536
$213,299 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,299 sqft
Building Information
Year Built1952
Stories1
Garage Spaces1
Land Information
APN0631080020013
Lot Number13
SubdivisionDeer Park
Land UseResidential
Legal DescriptionLT 13 BLK 2 DEER PARK
Census Tract342700
Assessed Land Value$53,550
Assessed Improvement Value$127,865
Assessment Year2025
About this property
This charming home is ideal for first-time buyers, boasting a convenient location near schools, parks, and pickleball courts. With easy access to HWY 225, the flexible layout offers options for a cozy living area or a spacious den for family gatherings. Two full baths ensure comfort, while updated vinyl plank adds a modern touch to the exterior. Other updates include double pane windows that add energy efficiency and updated appliances.
Investor Tools
$76,710Estimated Mortgage Balance
$159,290Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$213,298
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,483
$181,415
2025
$53,550
$127,865
$181,415
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,483
$181,415
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Unknown
$99,000
No
First
Mar 18, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$76,710
$159,290
67%
33%
$594/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$594/mo
+$1,326/mo
9.8%
