$95,000
82 Private Road 2565, Uvalde, TX, 78801
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
About this property
Waterfront on the Dry Frio!! This cabin has so much potential!! With some vision and TLC this place can shine again. The sparkle is all about the amazing river frontage. Crystal clear flowing water and breathtaking views of majestic hills all around, this is a wonderful opportunity to get a slice of heaven located just minutes from Concan, Garner State Park and the new Bear Creek State Park! Dip in the cool spring fed river and soak in the serenity. It's a rare chance to own a piece of Hill Country Heaven at this price point!
Investor Tools
$0Estimated Mortgage Balance
$142,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$852 /month
Positive
Cash Flow Estimate:
$284 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$74/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$177
$12,284
2025
N/A
$12,284
$12,284
No
Tax History
Year
Tax Paid
Assessed Value
2025
$177
$12,284
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$142,000
100%
0%
$0/mo
