Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$185,000

813 Perry Dr, White Settlement, TX, 76108

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths1 Bath
Baths1,288 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$143.63 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Gas Water Heater, Microwave
FlooringCeramic Tile, Laminate

Exterior

Lot Size7,383 sqft

Building Information

Year Built1957
Stories1
Garage Spaces1

Land Information

APN27520-8-11
Lot Number11
SubdivisionMc Donnell Addition
Land UseResidential
Legal DescriptionMC DONNELL ADDITION BLOCK 8 LOT 11
Census Tract110704
Assessed Land Value$36,915
Assessed Improvement Value$97,456
Assessment Year2026

About this property

Welcome to this charming 1957 brick home with a mature shade tree and plenty of character! The hard part is already done: a new roof, recent foundation work, updated electrical, a newer HVAC system, and a replaced sewer line give you peace of mind for years to come. Inside, newer laminate flooring runs throughout. The bathroom has a new shower and freshly tiled tub. Solar screens help keep cooling costs down. There’s also a 1-car garage and gas utilities. With solid bones and the big-ticket items handled, this home is ready for your personal touches. Paint, fixtures, and finishes are all yours to choose. It’s a great opportunity for investors, rental-property, first-time buyers or anyone looking to build equity in a home they can make their own. It’s conveniently located right by Brewer Middle School and close to area schools. Buyer to verify all information.

Investor Tools

$53,865Estimated Mortgage Balance
$167,135Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month

Interested in this property?

Amy Moody

Keller Williams Fort Worth

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,346
$134,371
2026
$36,915
$97,456
$134,371
No

Tax History

Year
Tax Paid
Assessed Value
2026
$1,346
$134,371

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fort Worth City Cu
Stand Alone Second / Subordinate Position
$57,000
No
First
Nov 15, 2023
Dec 2033

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$53,865
$167,135
75%
24%
$342/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,280/mo
$342/mo
+$1,938/mo
12.4%

City: White Settlement

813 Perry Dr | Property Details | No Agent List