Last 24 Hours
$235,000
8119 Thicket Pass, San Antonio, TX, 78254
On Market
Just Added
3 Beds
2 Bath
1,807 Sq Ft
Single Family Residence
$130.05 / sqft
Built in 2004Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Forced Air Unit
CoolingExterior
Lot Size2,800 sqft
Building Information
Year Built2004
Stories2
Roof Type109
Garage Spaces1
Land Information
APN04449-328-0050
Lot Number5
SubdivisionVillas At Bridgewood
Land UseResidential
Legal DescriptionCB 4449C BLK 28 LOT 5 BRIDGEWOOD PUD UT-13
Census Tract181733
Assessed Land Value$37,380
Assessed Improvement Value$209,700
Assessment Year2025
About this property
well maintained home, convenient to shopping and restaurants & close to highways. ready to move in with new carpet and functional floor plan. All bedrooms upstairs. lots of parking on the street.
Investor Tools
$5,672Estimated Mortgage Balance
$241,408Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$343/month
$230/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,876
$247,080
2025
$37,380
$209,700
$247,080
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,876
$247,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secretary Housing Urban Development
Fha
$10,693
Yes
First
May 20, 2008
Nov 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$5,672
$241,408
97%
2%
$65/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$295/mo
+$1,775/mo
10.1%
12.4%