$174,900
811 Grand Plains Dr, Houston, TX, 77090
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Oven, Gas Range
FlooringCarpet, Tile
Exterior
Lot Size5,062 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1260800020052
Lot Number52
SubdivisionEagle Landing
Land UseResidential
Legal DescriptionLT 52 BLK 2 EAGLE LANDING SEC 1
Census Tract550306
Assessed Land Value$38,456
Assessed Improvement Value$163,028
Assessment Year2025
About this property
Lovely 4 bedroom home in Eagles Landing looking for someone to give it a little TLC and be the perfect home for someone wanting to make it their own.
Investor Tools
$0Estimated Mortgage Balance
$218,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,634
$201,484
2025
$38,456
$163,028
$201,484
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,634
$201,484
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$218,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$500/mo
+$1,490/mo
11.0%
