Last 24 Hours
$399,360
810 N N. Lydia, Stephenville, TX, 76401
On Market
Just Added
6 Beds
4 Bath
2,496 Sq Ft
Single Family Residence
$160 / sqft
Built in 1955Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Bedrooms 6
Bathrooms 4AppliancesDishwasher, Electric Cooktop, Refrigerator, Water Softener
FlooringLaminate
Exterior
Lot Size16,422 sqft
Building Information
Year Built1955
Garage Spaces1
Land Information
APNR000031989
Lot Number17,18
SubdivisionGroesbeck Addition
Land UseResidential
Legal DescriptionS3900 GROESBECK ADDITION;, BLOCK 4;, LOT 17 & 18 (S 10 OF 17)
Census Tract950402
Assessed Land Value$40,000
Assessed Improvement Value$221,450
Assessment Year2025
About this property
Beautifully renovated spacious brick home on large corner lot . Conveniently located within walking distance to Tarleton State University! This unique property offers great income potential featuring 6 bedrooms and 3.5 baths. The completely renovated kitchen will not disappoint; cabinets, countertops, sink, appliances, lighting, and flooring. Cozy up in the winter by the wood burning fireplace made from petrified wood. This is a property you will not want to miss out on! The possibilities are endless.
Investor Tools
$106,106Estimated Mortgage Balance
$180,894Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,396 /month
Positive
Cash Flow Estimate:
$799 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,320
$261,450
2025
$40,000
$221,450
$261,450
No
Tax History
Year
Tax Paid
Assessed Value
2026
$4,320
$261,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$130,500
No
First
Oct 31, 2017
Nov 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,106
$180,894
63%
37%
$783/mo
12.4%