$105,000
8055 Cambridge St Apt 28, Houston, TX, 77054
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size5.36 acres
Building Information
Year Built1984
Land Information
APN1155900010008
SubdivisionCambridge Court Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 28 BLDG A 0.837 INT COMMON LAND & ELE CAMBRIDGE COURT CONDO PH 1
Census Tract314001
Assessed Land Value$21,807
Assessed Improvement Value$92,967
Assessment Year2025
About this property
Prime Texas Medical Center location! Welcome to this beautifully refreshed 2 BR 1 bath second floor corner condominium, ideally situated steps away from the pedestrian gate near the shuttle going to UT, Baylor and other med center facilities. Brand new roof in 2026, fresh interior paint and new living room blinds. Stainless steel appliances and the refrigerator, washer and dryer all convey with the property. Community pool nearby. Assigned covered parking space #62. Come tour today!
Investor Tools
$0Estimated Mortgage Balance
$114,774Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$689 /month
Positive
Cash Flow Estimate:
$230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$140/month
$523/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,111
$114,774
2025
$21,807
$92,967
$114,774
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,111
$114,774
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$114,774
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$523/mo
+$1,147/mo
17.5%
