$49,900
805 Park Dr, Hillsboro, TX, 76645
$64,870 ARV
On Market
Just Added
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,407 sqft
Building Information
Year Built1915
Land Information
APN114301
SubdivisionParks Addition
Land UseResidential
Legal DescriptionPARKS ADDN LT 67B & 68A
Census Tract961000
Assessed Land Value$8,230
Assessed Improvement Value$84,820
Assessment Year2025
About this property
Renovation opportunity in Hillsboro: this 1915 home offers two bedrooms, two full bathrooms, a covered front porch and a detached garage. Front-facing gables, horizontal siding and decorative colored-glass windows contribute period character, while mature trees, fencing and a backyard swing set define the outdoor setting. A full renovation is needed. Work includes the porch ceiling, where missing panels expose framing and wiring, along with interior finish work and property cleanup. Property is sold as-is.
Investor Tools
$24,105Estimated Mortgage Balance
$147,895Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$64,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$93/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$259
$93,050
2025
$8,230
$84,820
$93,050
No
Tax History
Year
Tax Paid
Assessed Value
2025
$259
$93,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Johnny Bowman Etux
Unknown
$35,000
No
First
Mar 27, 2013
Apr 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$24,105
$147,895
85%
14%
$210/mo
