$425,000
8046 Stillwater Pkwy, San Antonio, TX, 78254
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,050 sqft
Building Information
Year Built2010
Stories2
Roof Type109
Garage Spaces2
Land Information
APN04450-762-0200
Lot Number20
SubdivisionStillwater Ranch
Land UseResidential
Legal DescriptionCB 4450G (STILLWATER RANCH UT-3), BLOCK 62 LOT 20 2008 NEW ACCT PER PLAT 9575/218 FILED 6-22-07
Census Tract181729
Assessed Land Value$54,810
Assessed Improvement Value$376,570
Assessment Year2025
About this property
Stunning home in beautiful Stillwater Ranch neighborhood. Spacious home with nice sized bedrooms and high ceilings throughout. Secondary bedroom downstairs includes a full bath perfect for an office, gym, or guest room. Master bath is a dream! Enjoy the community pool, basketball/tennis court, walking trails,
Investor Tools
$267,325Estimated Mortgage Balance
$204,675Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,832 /month
Positive
Cash Flow Estimate:
$944 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$722/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$431,380
2025
$54,810
$376,570
$431,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$431,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Va
$305,300
Yes
First
Jun 12, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,325
$204,675
43%
57%
$1,831/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$2,191/mo
+$339/mo
6.4%
