Last 24 Hours
$149,000
804 E Adams St, Itasca, TX, 76055
On Market
Just Added
3 Beds
2 Bath
1,322 Sq Ft
Single Family Residence
$112.71 / sqft
Built in 1961Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher, Electric Range
Exterior
Lot Size15,002 sqft
Building Information
Garage Spaces1
Land Information
APN101137
SubdivisionA Renshaw Survey A
Land UseResidential
Legal DescriptionA RENSHAW A-779 TR 16 0.3444 AC
Census Tract960100
Assessed Land Value$42,000
Assessed Improvement Value$119,240
Assessment Year2025
About this property
One owner in small town USA - 3 bedrooms, 2 baths, large backyard and storage shed. Open living, dining areas offer many opportunities for flex rooms. Built in cabinet in breakfast area. Decorative fireplace in front room. Lots of built in storage in this home! Down the hallway is the tiled bathroom with tub shower combo. 2 large bedrooms as well as the primary with ensuite full bathroom, tub and shower combo. Buyer and Buyer's Agent to confirm all room sizes.
Investor Tools
$0Estimated Mortgage Balance
$166,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$996 /month
Positive
Cash Flow Estimate:
$332 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$868
$161,240
2025
$42,000
$119,240
$161,240
No
Tax History
Year
Tax Paid
Assessed Value
2025
$868
$161,240
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$166,000
100%
0%
$0/mo
12.4%