Last 24 Hours
$215,000
8030 Record Street, Houston, TX, 77028
On Market
Just Added
2 Beds
1 Bath
1,080 Sq Ft
Duplex
$199.07 / sqft
Built in 1950Property Lead Type:
Absentee OwnerHigh EquityVacant HomesMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Heating Central
CoolingFlooringTile, Vinyl Plank
Exterior
Lot Size7,022 sqft
Building Information
Year Built1950
Land Information
APN0760420290581
Lot Number581
SubdivisionClairmont Place
Land UseResidential
Legal DescriptionLT 581 BLK 29 CLAIRMONT PLACE SEC 2
Census Tract231000
Assessed Land Value$63,180
Assessed Improvement Value$96,169
Assessment Year2025
About this property
Exceptional investment opportunity! This Duplex is move in ready and rent ready with each unit having 2 Bed 1 bathroom. Whether you're looking to expand your rental portfolio or begin investing in multifamily real estate, this property presents incredible potential for steady cash flow and long-term appreciation.
Investor Tools
$628,975Estimated Mortgage Balance
$178,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,748
$159,349
2025
$63,180
$96,169
$159,349
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,748
$159,349
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rsgt Investments Llc
Stand Alone Second / Subordinate Position
$487,890
No
First
Sep 22, 2023
Jul 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$628,975
N/A
0%
353%
$3,967/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$3,967/mo
$-1,741/mo
15.0%
12.4%