$188,900
802 W 20th St, Odessa, TX, 79763
On Market
Just Added
About this property
Charming 1949 home in the established Buchanan Addition, freshly repaired and move-in ready. This 4 bedroom, 2 bath home offers 1,020 sq ft with hardwood floors, ceiling fans, an updated tiled bath, and subway tile backsplash in the kitchen. Central heat and air, pier and beam foundation, and composition shingle roof. Mature shade tree, covered patio, and a 6,708 sq ft lot. Close to Odessa College, Medical Center Hospital, and schools. Conventional, FHA, VA, and cash welcome.
Investor Tools
$0Estimated Mortgage Balance
$91,956Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,133 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$194/month
No HOA
5.947%
