$140,000
802 E Van Buren Ave, Harlingen, TX, 78550
$154,076 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRange, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size7,000 sqft
Building Information
Year Built1925
Stories1
Roof Type105
Garage Spaces1
Land Information
APN17-5010-0020-0010-00
Lot Number1
SubdivisionEast End Addition Harlingen (Vol 2 Pg 4
Land UseResidential
Legal DescriptionHARLINGEN- EAST END LOT 1 BLK 2
Census Tract010900
Assessed Land Value$48,300
Assessed Improvement Value$55,916
Assessment Year2025
About this property
Corner-lot multifamily property featuring three separate units with strong investment and value-add potential. The property offers flexibility for future rental income, long-term investment, or continued improvements over time. A rear apartment is in good condition and may provide immediate usability while updates are made to the remaining property. Offered as-is with significant upside potential.
Investor Tools
$0Estimated Mortgage Balance
$117,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$154,075
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,019
$104,216
2025
$48,300
$55,916
$104,216
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,019
$104,216
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$117,000
100%
0%
$0/mo
