$399,000
8018 Pine Cup Cir, Humble, TX, 77346
On Market
Just Added
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size15,886 sqft
Building Information
Year Built1980
Stories2
Garage Spaces2
Land Information
APN1065580000021
Lot Number21
SubdivisionPinehurst Of Atascocita
Land UseResidential
Legal DescriptionLT 21 BLK 11 PINEHURST OF ATASCOCITA
Census Tract250801
Assessed Land Value$61,371
Assessed Improvement Value$222,054
Assessment Year2025
About this property
Fully renovated! This spacious 5-bedrooms, 2.5-bath home features the primary bedroom and a second bedroom downstairs, plus three additional bedrooms and a game room upstairs. Updates include stucco exterior, new appliances, NEW ROOF 2026, new HVAC, PEX plumbing and electrical systems, new sheetrock, a new water heater, and more. Enjoy the completely renovated backyard pool and a generous 15,885 lot sqft. Schedule your showing today!
Investor Tools
$255,980Estimated Mortgage Balance
$30,020Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$139/month
$658/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$243
$283,425
2025
$61,371
$222,054
$283,425
No
Tax History
Year
Tax Paid
Assessed Value
2024
$243
$283,425
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Searchers Capital
Unknown
$259,000
No
First
Feb 27, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,980
$30,020
10%
90%
$1,553/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,211/mo
+$749/mo
12.4%
